ICRA Nepal assigns LBB and A4 rating to long term and short term loans of Dugar Spices and Food Products; Key financial indicators included
Mon, Sep 23, 2019 10:11 AM on Credit Rating, Latest, Stock Market,
ICRA Nepal has assigned a long-term rating of [ICRANP]LBB (pronounced ICRA NP L Double B) to the NPR 244.63 million long-term loans of Dugar Spices & Food Products Private Limited (DSPL or the company). ICRA Nepal has also assigned a short-term rating of [ICRANP]A4 (pronounced ICRA NP A four) to the NPR 545 million fund-based limits and the NPR 191.20 million non-fund-based limits of DSPL.
Credit strengths
Adequate track record of being an established brand and experienced promoters
Improving sales revenue and profitability indicators
Established sales channel
Credit challenges
High gearing levels, however, adequate coverage indicators owing to good OPBDITA levels
Tight liquidity position
Limited product diversification
Other external factors like changes in Government regulations
About the company
Dugar Spices & Food Products Private Limited (DSPL), incorporated in 1999, is a manufacturing unit producing spices, Bhujiya and extruded snacks. The major products are sold under the brand name Century. DSPL is the largest domestic player in the spices, Bhujiya and extruded snacks segment.
DSPL is a family-owned business of Mr. Moti Lal Dugar, a Biratnagar-based businessman and the chairman of DSPL. As of now, DSPL is the largest business unit of Mr. Dugar, who also owns an operational boutique hotel1, an under-construction commercial complex (Centurion) and two other manufacturing units, all located in the Biratnagar region of Province-1. Mr. Dugar is also the current Member of Parliament in the Central Government of Nepal.
Key financial indicators
|
FY2015 (Audited) |
FY2016 (Audited) |
FY2017 (Audited) |
FY2018 (Audited) |
9MFY2019 (Provisional) |
---|---|---|---|---|---|
Operating Income-OI (NPR Million) |
604 |
773 |
969 |
1,063 |
907 |
OPBDITA/OI (%) |
12% |
11% |
12% |
15% |
17% |
PAT/OI (%) |
4% |
4% |
3% |
4% |
6% |
ROCE (%) |
14% |
16% |
12% |
20% |
21% |
RONW (%) |
32% |
45% |
48% |
73% |
57% |
Total Debt/Tangible Net Worth TNW (times) |
5.03 |
5.17 |
12.21 |
6.07 |
4.85 |
Total Outside Liabilities/ TNW (times) |
7.32 |
8.34 |
16.38 |
8.27 |
5.80 |
Total Debt/OPBDITA (times) |
4.71 |
4.18 |
4.67 |
3.24 |
3.68 |
Interest Coverage (times) |
3.04 |
3.15 |
4.51 |
2.62 |
2.80 |
DSCR (times) |
0.95 |
2.87 |
3.31 |
2.42 |
2.56 |
Source: Company data
Instrument Details
Instrument |
Limit (NPR in Million) |
Ratings |
---|---|---|
Long-term, fund based |
|
|
Term loan & Bridge Gap Loan |
181.94 |
[ICRANP] LBB |
Hire purchase loan |
62.49 |
[ICRANP] LBB |
Total long term, fund based (A) |
244.43 |
|
|
|
|
Short-term |
|
|
Fund based (OD/TR/DL/STL) |
545.00 |
[ICRANP] A4 |
Non-fund based (LC/PB) |
191.20 |
[ICRANP] A4 |
|
|
|
Total short term, fund/non-fund based (B) |
736.20 |
|
Grand total (A+B) |
980.63 |
|
Source: ICRA Nepal